| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 046 181 € | - | - | - | - | - | - | 957 802 € | 1 088 379 € | 0 € | 264 071 € | 12 397 € | 0 € | 0 € | 0 € | 4095 € | - | 59 926 € | - | - | 780 874 € | 100 000 € | 680 874 € | - | 0 € | 680 874 € |
| 2024 | 2 028 889 € | - | - | - | - | - | - | 886 090 € | 1 142 799 € | 0 € | 249 558 € | 0 € | 0 € | 0 € | 0 € | 7488 € | - | 103 835 € | - | - | 796 894 € | 100 000 € | 696 894 € | - | 0 € | 696 894 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 272 337 € | 0 € | 273 457 € | 0 € | 545 794 € | 0 € | 0 € | 6 110 236 € | 6 110 236 € | 6 656 030 € | - | 613 536 € | 720 000 € | 0 € | 5 322 494 € | 6 656 030 € | 6 656 030 € |
| 2024 | 736 125 € | 0 € | 102 827 € | 0 € | 838 952 € | 0 € | 0 € | 5 995 991 € | 5 995 991 € | 6 834 943 € | - | 1 793 323 € | 0 € | 0 € | 5 041 620 € | 6 834 943 € | 6 834 943 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 588 270 € | 12.1% | 53 290 € | 93 250 € | 90% |
| 2023 | 524 690 € | 11.2% | 50 110 € | 89 730 € | 90% |
| 2022 | 471 670 € | - | 47 780 € | 84 230 € | 9 |