| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 41 164 € | - | - | - | - | - | - | 69 605 € | -28 441 € | 0 € | 21 453 € | 46 351 € | 358 € | 0 € | 0 € | 941 € | - | 1303 € | - | - | -4263 € | 15 € | -4278 € | - | 0 € | -4278 € |
| 2023 | 47 825 € | - | - | - | - | - | - | 71 819 € | -23 994 € | 0 € | 18 413 € | 44 527 € | 214 € | 0 € | 0 € | 894 € | - | 1772 € | - | - | 1028 € | 5 € | 1023 € | - | 0 € | 1023 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 33 055 € | 0 € | 43 380 € | 0 € | 76 435 € | 19 717 € | 21 000 € | 381 539 € | 422 256 € | 498 691 € | - | 19 520 € | 0 € | 0 € | 479 171 € | 498 691 € | 498 691 € |
| 2023 | 30 120 € | 0 € | 45 102 € | 0 € | 75 222 € | 18 777 € | 21 000 € | 396 466 € | 436 243 € | 511 465 € | - | 28 017 € | 0 € | 0 € | 483 448 € | 511 465 € | 511 465 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4910 € | 567.6% | 1490 € | 2420 € | 10% |
| 2023 | -1050 € | 139.9% | 1480 € | 2500 € | 1-50% |
| 2022 | 2630 € | - | 1290 € | 2180 € | 2 |