| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 690 428 € | - | - | - | - | - | - | 1 865 321 € | 825 107 € | 653 620 € | 11 788 € | 13 623 € | 5708 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 167 614 € | 0 € | 167 614 € | - | 0 € | 167 614 € |
| 2023 | 2 857 282 € | - | - | - | - | - | - | 1 943 003 € | 914 279 € | 660 651 € | 12 053 € | 22 759 € | 2480 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 261 854 € | 0 € | 261 854 € | - | 0 € | 261 854 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 115 023 € | 0 € | 742 304 € | 424 127 € | 1 281 454 € | 0 € | 0 € | 870 347 € | 870 347 € | 2 151 801 € | - | 201 130 € | 0 € | 0 € | 1 950 671 € | 2 151 801 € | 2 151 801 € |
| 2023 | 340 608 € | 0 € | 592 704 € | 449 064 € | 1 382 376 € | 0 € | 0 € | 906 063 € | 906 063 € | 2 288 439 € | - | 162 206 € | 0 € | 0 € | 2 126 233 € | 2 288 439 € | 2 288 439 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -83 760 € | 27.3% | 117 310 € | 100 260 € | 170% |
| 2023 | -115 250 € | 539.9% | 104 180 € | 83 530 € | 17-6% |
| 2022 | -18 010 € | - | 148 270 € | 116 220 € | 18 |