| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 17 829 € | - | - | - | - | - | - | 15 971 € | 1858 € | 0 € | 1200 € | 622 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1280 € | 50 € | 1230 € | - | 0 € | 1230 € |
| 2024 | 17 664 € | - | - | - | - | - | - | 7019 € | 10 645 € | 0 € | 1200 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9445 € | 50 € | 9395 € | - | 0 € | 9395 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 195 € | 0 € | 1883 € | 0 € | 2078 € | 0 € | 0 € | 179 293 € | 179 293 € | 181 371 € | - | 1200 € | 15 121 € | 0 € | 165 050 € | 181 371 € | 181 371 € |
| 2024 | 4867 € | 0 € | 0 € | 0 € | 4867 € | 0 € | 0 € | 179 820 € | 179 820 € | 184 687 € | - | 1586 € | 19 281 € | 0 € | 163 820 € | 184 687 € | 184 687 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2990 € | 22.0% | 0 € | 0 € | 10% |
| 2023 | 2450 € | 3.5% | 0 € | 0 € | 10% |
| 2022 | 2540 € | - | 0 € | 0 € | 1 |