| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2 103 314 € | - | - | - | - | - | - | 674 414 € | 1 428 900 € | 1 141 194 € | 45 026 € | 821 € | 7841 € | 0 € | 0 € | 204 € | - | 3632 € | - | - | 232 232 € | 18 659 € | 213 573 € | - | 0 € | 213 573 € |
| 2022 | 1 852 102 € | - | - | - | - | - | - | 749 396 € | 1 102 706 € | 980 949 € | 33 057 € | 5557 € | 16 197 € | 0 € | 0 € | 166 € | - | 1317 € | - | - | 76 909 € | 4973 € | 71 936 € | - | 0 € | 71 936 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 186 655 € | 0 € | 125 460 € | 30 011 € | 342 126 € | 0 € | 2759 € | 158 228 € | 160 987 € | 503 113 € | - | 170 593 € | 28 746 € | 0 € | 303 774 € | 503 113 € | 503 113 € |
| 2022 | 128 256 € | 0 € | 43 183 € | 25 371 € | 196 810 € | 0 € | 0 € | 192 737 € | 192 737 € | 389 547 € | - | 184 631 € | 40 419 € | 0 € | 164 497 € | 389 547 € | 389 547 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 515 680 € | 11.7% | 87 780 € | 197 090 € | 47-22% |
| 2023 | 583 890 € | 52.5% | 87 940 € | 210 190 € | 60+22% |
| 2022 | 382 950 € | - | 68 580 € | 166 450 € | 49 |