| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 546 050 € | - | - | - | - | - | - | 431 896 € | 114 154 € | 75 621 € | 49 070 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 537 € | 0 € | -10 537 € | - | 0 € | -10 537 € |
| 2023 | 563 343 € | - | - | - | - | - | - | 469 387 € | 93 956 € | 64 227 € | 46 229 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 500 € | 0 € | -16 500 € | - | 0 € | -16 500 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 705 € | 0 € | 23 949 € | 16 741 € | 41 395 € | 0 € | 0 € | 18 446 € | 18 446 € | 59 841 € | - | 58 232 € | 0 € | 0 € | 1609 € | 59 841 € | 59 841 € |
| 2023 | 1008 € | 0 € | 32 716 € | 22 018 € | 55 742 € | 0 € | 0 € | 6354 € | 6354 € | 62 096 € | - | 49 950 € | 0 € | 0 € | 12 146 € | 62 096 € | 62 096 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 090 € | 32.4% | 8470 € | 25 540 € | 70% |
| 2023 | 34 060 € | 6.2% | 7530 € | 19 210 € | 7+17% |
| 2022 | 36 320 € | - | 8020 € | 22 130 € | 6 |