| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 12 215 € | 0 € | 0 € | 0 € | 13 372 € | 10 447 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 604 € | 0 € | -11 604 € | - | 0 € | -11 604 € |
| 2024 | 11 387 € | 0 € | 0 € | 0 € | 9105 € | 11 127 € | 0 € | - | - | - | - | - | 219 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9064 € | 0 € | -9064 € | - | 0 € | -9064 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 46 € | 0 € | 0 € | 3539 € | 3585 € | 0 € | 0 € | 0 € | 0 € | 3585 € | - | 39 620 € | 0 € | 0 € | -36 035 € | 3585 € | 3585 € |
| 2024 | 35 € | 0 € | 0 € | 4117 € | 4152 € | 0 € | 0 € | 8203 € | 8203 € | 12 355 € | - | 31 686 € | 5100 € | 0 € | -24 431 € | 12 355 € | 12 355 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4040 € | 7.2% | 780 € | 3030 € | 10% |
| 2023 | 3770 € | 15.3% | 530 € | 2760 € | 10% |
| 2022 | 3270 € | - | 410 € | 2420 € | 1 |