| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 52 400 € | - | - | - | - | - | - | 22 129 € | 30 271 € | 11 143 € | 13 894 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5234 € | 0 € | 5234 € | - | 0 € | 5234 € |
| 2024 | 62 297 € | - | - | - | - | - | - | 25 585 € | 36 712 € | 10 519 € | 13 384 € | 0 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 804 € | 0 € | 12 804 € | - | 0 € | 12 804 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 14 946 € | 0 € | 228 € | 99 488 € | 114 662 € | 0 € | 0 € | 514 € | 514 € | 115 176 € | - | 84 756 € | 0 € | 0 € | 30 420 € | 115 176 € | 115 176 € |
| 2024 | 15 714 € | 0 € | 226 € | 105 302 € | 121 242 € | 0 € | 0 € | 968 € | 968 € | 122 210 € | - | 97 024 € | 0 € | 0 € | 25 186 € | 122 210 € | 122 210 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 500 € | 97.3% | 1510 € | 2500 € | 10% |
| 2023 | 7350 € | 21.1% | 1330 € | 2200 € | 10% |
| 2022 | 6070 € | - | 1090 € | 1800 € | 1 |