| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 183 820 € | - | - | - | - | - | - | 1 115 187 € | 68 633 € | 0 € | 137 347 € | 101 953 € | 2490 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 749 € | 0 € | 30 749 € | - | 0 € | 30 749 € |
| 2023 | 1 432 671 € | - | - | - | - | - | - | 1 533 710 € | -101 039 € | 0 € | 98 776 € | 125 991 € | 5375 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -79 199 € | 0 € | -79 199 € | - | 0 € | -79 199 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6406 € | 0 € | 806 048 € | 90 022 € | 902 476 € | 0 € | 0 € | 1 584 691 € | 1 584 691 € | 2 487 167 € | - | 96 038 € | 0 € | 0 € | 2 391 129 € | 2 487 167 € | 2 487 167 € |
| 2023 | 10 987 € | 0 € | 1 464 454 € | 53 572 € | 1 529 013 € | 0 € | 0 € | 1 712 010 € | 1 712 010 € | 3 241 023 € | - | 778 694 € | 0 € | 0 € | 2 462 329 € | 3 241 023 € | 3 241 023 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 211 970 € | 19.8% | 41 240 € | 67 030 € | 140% |
| 2023 | 264 410 € | 18.5% | 34 910 € | 59 150 € | 14+8% |
| 2022 | 324 510 € | - | 29 690 € | 51 460 € | 13 |