| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 15 707 € | - | - | - | - | - | - | 14 592 € | 1115 € | 0 € | 887 € | 900 € | 782 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 346 € | 0 € | 346 € | - | 0 € | 346 € |
| 2023 | 16 471 € | - | - | - | - | - | - | 15 642 € | 829 € | 0 € | 821 € | 800 € | 1462 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -654 € | 0 € | -654 € | - | 0 € | -654 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4797 € | 0 € | 1999 € | 5978 € | 12 774 € | 0 € | 0 € | 50 € | 50 € | 12 824 € | - | 10 265 € | 16 126 € | 0 € | -13 567 € | 12 824 € | 12 824 € |
| 2023 | 1385 € | 0 € | 2027 € | 7178 € | 10 590 € | 0 € | 0 € | 50 € | 50 € | 10 640 € | - | 7528 € | 17 026 € | 0 € | -13 914 € | 10 640 € | 10 640 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6880 € | 24.0% | 1340 € | 2920 € | 30% |
| 2023 | 5550 € | 2.0% | 1070 € | 2470 € | 3+50% |
| 2022 | 5440 € | - | 400 € | 2720 € | 2 |