| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 99 924 € | - | - | - | - | - | - | 83 373 € | 16 551 € | 7567 € | 7300 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1684 € | 0 € | 1684 € | - | 0 € | 1684 € |
| 2023 | 102 587 € | - | - | - | - | - | - | 84 936 € | 17 651 € | 7525 € | 3783 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6343 € | 0 € | 6343 € | - | 0 € | 6343 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1822 € | 0 € | 7158 € | 3119 € | 12 099 € | 0 € | 0 € | 0 € | 0 € | 12 099 € | - | 7804 € | 0 € | 0 € | 4295 € | 12 099 € | 12 099 € |
| 2023 | 2520 € | 0 € | 6232 € | 4245 € | 12 997 € | 0 € | 0 € | 0 € | 0 € | 12 997 € | - | 10 385 € | 0 € | 0 € | 2612 € | 12 997 € | 12 997 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 980 € | 3.3% | 750 € | 8570 € | 40% |
| 2023 | 17 410 € | 13.6% | 630 € | 8350 € | 40% |
| 2022 | 15 330 € | - | 1000 € | 7200 € | 4 |