| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 648 678 € | - | - | - | - | - | - | 2 429 071 € | 1 219 607 € | 786 979 € | 295 627 € | 63 317 € | 24 773 € | 0 € | 0 € | 0 € | - | 24 628 € | - | - | 150 917 € | 3924 € | 146 993 € | - | 0 € | 146 993 € |
| 2023 | 3 329 632 € | - | - | - | - | - | - | 2 213 630 € | 1 116 002 € | 802 630 € | 272 999 € | 57 745 € | 13 972 € | 0 € | 0 € | 0 € | - | 24 095 € | - | - | 60 051 € | 16 585 € | 43 466 € | - | 0 € | 43 466 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 707 € | 0 € | 697 750 € | 903 287 € | 1 612 744 € | 8604 € | 0 € | 70 316 € | 78 920 € | 1 691 664 € | - | 769 147 € | 32 300 € | 0 € | 890 217 € | 1 691 664 € | 1 691 664 € |
| 2023 | 38 165 € | 0 € | 683 988 € | 813 724 € | 1 535 877 € | 0 € | 0 € | 31 441 € | 31 441 € | 1 567 318 € | - | 801 629 € | 2465 € | 0 € | 763 224 € | 1 567 318 € | 1 567 318 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 771 800 € | 4.7% | 84 140 € | 160 800 € | 21-5% |
| 2023 | 736 850 € | 1.3% | 82 070 € | 160 460 € | 22-8% |
| 2022 | 727 200 € | - | 71 120 € | 143 630 € | 24 |