| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 188 505 € | - | - | - | - | - | - | 0 € | 188 505 € | 133 902 € | 51 314 € | 45 074 € | 10 610 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 37 753 € | 62 € | 37 691 € | - | 0 € | 37 691 € |
| 2023 | 230 937 € | - | - | - | - | - | - | 0 € | 230 937 € | 132 121 € | 56 674 € | 6463 € | 10 607 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 37 998 € | 58 € | 37 940 € | - | 0 € | 37 940 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 160 013 € | 0 € | 55 274 € | 0 € | 215 287 € | 0 € | 0 € | 1 127 689 € | 1 127 689 € | 1 342 976 € | - | 82 989 € | 0 € | 0 € | 1 259 987 € | 1 342 976 € | 1 342 976 € |
| 2023 | 122 708 € | 0 € | 84 121 € | 0 € | 206 829 € | 0 € | 0 € | 1 177 569 € | 1 177 569 € | 1 384 398 € | - | 44 685 € | 0 € | 0 € | 1 339 713 € | 1 384 398 € | 1 384 398 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 64 630 € | 4.2% | 7660 € | 22 030 € | 80% |
| 2023 | 67 440 € | 15.1% | 7140 € | 20 800 € | 8-11% |
| 2022 | 79 410 € | - | 8980 € | 28 260 € | 9 |