| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 740 926 € | - | - | - | - | - | - | 570 121 € | 170 805 € | 633 € | 139 786 € | 17 202 € | 11 613 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 35 975 € | 5083 € | 30 892 € | - | 0 € | 30 892 € |
| 2023 | 683 369 € | - | - | - | - | - | - | 578 017 € | 105 352 € | 580 € | 164 570 € | 18 325 € | 790 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -42 263 € | 1369 € | -43 632 € | - | 0 € | -43 632 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 52 548 € | 0 € | 146 046 € | 37 310 € | 235 904 € | 0 € | 0 € | 12 087 € | 12 087 € | 247 991 € | - | 68 222 € | 0 € | 0 € | 179 769 € | 247 991 € | 247 991 € |
| 2023 | 111 254 € | 0 € | 97 907 € | 37 227 € | 246 388 € | 0 € | 0 € | 9122 € | 9122 € | 255 510 € | - | 96 633 € | 0 € | 0 € | 158 877 € | 255 510 € | 255 510 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 131 100 € | 5.9% | 32 950 € | 62 290 € | 17-11% |
| 2023 | 139 330 € | 1.6% | 43 580 € | 68 130 € | 19-10% |
| 2022 | 141 590 € | - | 43 210 € | 64 950 € | 21 |