| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 20 175 € | - | - | - | - | - | - | 11 744 € | 8431 € | 0 € | 2213 € | 0 € | 3480 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2738 € | 0 € | 2738 € | - | 0 € | 2738 € |
| 2024 | 6433 € | - | - | - | - | - | - | 5467 € | 966 € | 0 € | 1107 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -141 € | 0 € | -141 € | - | 0 € | -141 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3556 € | 0 € | 2115 € | 143 € | 5814 € | 0 € | 0 € | 2454 € | 2454 € | 8268 € | - | 1536 € | 4450 € | 0 € | 2282 € | 8268 € | 8268 € |
| 2024 | 193 € | 0 € | 126 € | 0 € | 319 € | 0 € | 0 € | 1203 € | 1203 € | 1522 € | - | 1258 € | 720 € | 0 € | -456 € | 1522 € | 1522 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2550 € | 34.9% | 580 € | 740 € | 10% |
| 2023 | 1890 € | 8.6% | 460 € | 760 € | 10% |
| 2022 | 1740 € | - | 460 € | 760 € | 1 |