| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 087 115 € | - | - | - | - | - | - | 2 010 793 € | 76 322 € | 57 888 € | 96 835 € | 10 703 € | 14 544 € | 0 € | 0 € | 0 € | - | 5939 € | - | - | -88 181 € | 0 € | -88 181 € | - | 0 € | -88 181 € |
| 2023 | 2 758 579 € | - | - | - | - | - | - | 2 586 966 € | 171 613 € | 77 918 € | 65 071 € | 17 454 € | 26 032 € | 0 € | 0 € | 0 € | - | 1919 € | - | - | 18 127 € | 655 € | 17 472 € | - | 0 € | 17 472 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4066 € | 0 € | 222 236 € | 1 788 439 € | 2 014 741 € | 0 € | 666 € | 1 551 765 € | 1 552 431 € | 3 567 172 € | - | 404 262 € | 47 037 € | 0 € | 3 115 873 € | 3 567 172 € | 3 567 172 € |
| 2023 | 3699 € | 0 € | 292 655 € | 1 865 914 € | 2 162 268 € | 0 € | 724 € | 1 420 241 € | 1 420 965 € | 3 583 233 € | - | 268 987 € | 17 067 € | 0 € | 3 297 179 € | 3 583 233 € | 3 583 233 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 411 850 € | 6.1% | 57 630 € | 77 040 € | 14+8% |
| 2023 | 438 810 € | 0.7% | 29 740 € | 61 900 € | 130% |
| 2022 | 435 610 € | - | 30 700 € | 65 000 € | 13 |