| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 23 988 € | - | - | - | - | - | - | 26 472 € | -2484 € | 7111 € | 1401 € | 0 € | 6274 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 270 € | 0 € | -17 270 € | - | 0 € | -17 270 € |
| 2024 | 18 554 € | - | - | - | - | - | - | 9382 € | 9172 € | 4781 € | 1471 € | 0 € | 2921 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1 € | 0 € | -1 € | - | 0 € | -1 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3460 € | 0 € | 11 811 € | 821 € | 16 092 € | 0 € | 0 € | 1078 € | 1078 € | 17 170 € | - | 6853 € | 3490 € | 0 € | 6827 € | 17 170 € | 17 170 € |
| 2024 | 17 318 € | 0 € | 11 705 € | 1157 € | 30 180 € | 0 € | 0 € | 1245 € | 1245 € | 31 425 € | - | 5395 € | 1933 € | 0 € | 24 097 € | 31 425 € | 31 425 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -390 € | 269.6% | 120 € | 460 € | 2+100% |
| 2023 | 230 € | 123.7% | 180 € | 2380 € | 10% |
| 2022 | -970 € | - | 0 € | 1860 € | 1 |