| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 38 904 € | - | - | - | - | - | - | 26 743 € | 12 161 € | 0 € | 12 100 € | 13 568 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 629 € | 0 € | 13 629 € | - | 0 € | 13 629 € |
| 2024 | 41 116 € | - | - | - | - | - | - | 32 008 € | 9108 € | 5287 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3821 € | 0 € | 3821 € | - | 0 € | 3821 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 719 € | 0 € | 2141 € | 0 € | 2860 € | 7820 € | 0 € | 0 € | 7820 € | 10 680 € | - | 4361 € | 0 € | 0 € | 6319 € | 10 680 € | 10 680 € |
| 2024 | 251 € | 0 € | 2748 € | 0 € | 2999 € | 0 € | 0 € | 0 € | 0 € | 2999 € | - | 10 309 € | 0 € | 0 € | -7310 € | 2999 € | 2999 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 010 € | 30.8% | 2010 € | 4010 € | 3-25% |
| 2023 | 15 910 € | 46.1% | 4680 € | 5790 € | 40% |
| 2022 | 10 890 € | - | 3190 € | 4380 € | 4 |