| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 34 726 € | - | - | - | - | - | - | 8346 € | 26 380 € | 174 345 € | 4615 € | 213 541 € | 294 € | 0 € | 0 € | 0 € | - | 1068 € | - | - | 59 599 € | 6250 € | 53 349 € | - | 0 € | 53 349 € |
| 2023 | 52 457 € | - | - | - | - | - | - | 7221 € | 45 236 € | 120 937 € | 30 730 € | 162 957 € | 4284 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 52 242 € | 10 € | 52 232 € | - | 0 € | 52 232 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 101 767 € | 0 € | 18 421 € | 0 € | 120 188 € | 0 € | 0 € | 39 911 € | 39 911 € | 160 099 € | - | 35 287 € | 36 103 € | 0 € | 88 709 € | 160 099 € | 160 099 € |
| 2023 | 80 067 € | 0 € | 17 683 € | 116 € | 97 866 € | 0 € | 0 € | 4810 € | 4810 € | 102 676 € | - | 42 316 € | 0 € | 0 € | 60 360 € | 102 676 € | 102 676 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 120 € | 7.2% | 9010 € | 15 260 € | 30% |
| 2023 | 37 850 € | 31.9% | 9720 € | 16 630 € | 3-25% |
| 2022 | 55 580 € | - | 9320 € | 15 910 € | 4 |