| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 148 625 € | - | - | - | - | - | - | 586 227 € | 562 398 € | 519 176 € | 8230 € | 554 € | 5620 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 926 € | 0 € | 29 926 € | - | 10 000 € | 19 926 € |
| 2023 | 1 033 653 € | - | - | - | - | - | - | 491 033 € | 542 620 € | 450 878 € | 17 676 € | 1477 € | 4260 € | 0 € | 0 € | 40 € | - | 0 € | - | - | 71 323 € | 0 € | 71 323 € | - | 2138 € | 69 185 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 60 774 € | 0 € | 14 153 € | 134 876 € | 209 803 € | 0 € | 0 € | 24 448 € | 24 448 € | 234 251 € | - | 62 304 € | 0 € | 0 € | 171 947 € | 234 251 € | 234 251 € |
| 2023 | 90 870 € | 0 € | 29 962 € | 105 373 € | 226 205 € | 0 € | 0 € | 24 086 € | 24 086 € | 250 291 € | - | 58 270 € | 0 € | 0 € | 192 021 € | 250 291 € | 250 291 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 224 440 € | 24.5% | 44 460 € | 86 960 € | 150% |
| 2023 | 180 240 € | 22.9% | 34 080 € | 70 200 € | 15+7% |
| 2022 | 146 640 € | - | 25 670 € | 58 590 € | 14 |