| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 839 029 € | - | - | - | - | - | - | 477 510 € | 361 519 € | 51 673 € | 43 461 € | 0 € | 35 660 € | 0 € | 0 € | 0 € | - | 197 € | - | - | 230 528 € | 44 332 € | 186 196 € | - | 0 € | 186 196 € |
| 2023 | 751 048 € | - | - | - | - | - | - | 462 402 € | 288 646 € | 54 798 € | 63 182 € | 0 € | 9087 € | 0 € | 0 € | 0 € | - | 807 € | - | - | 160 772 € | 34 731 € | 126 041 € | - | 0 € | 126 041 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6225 € | 0 € | 104 189 € | 34 937 € | 145 351 € | 0 € | 3039 € | 98 236 € | 101 275 € | 246 626 € | - | 46 358 € | 0 € | 0 € | 200 268 € | 246 626 € | 246 626 € |
| 2023 | 7090 € | 0 € | 91 227 € | 16 983 € | 115 300 € | 0 € | 4668 € | 97 859 € | 102 527 € | 217 827 € | - | 53 138 € | 0 € | 0 € | 164 689 € | 217 827 € | 217 827 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 159 510 € | 26.3% | 33 570 € | 72 010 € | 170% |
| 2023 | 126 250 € | 13.5% | 25 890 € | 59 250 € | 17+6% |
| 2022 | 111 260 € | - | 24 070 € | 51 210 € | 16 |