| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8623 € | 0 € | 0 € | 0 € | 1961 € | 0 € | 0 € | - | - | - | - | - | 822 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5840 € | 0 € | 5840 € | - | 0 € | 5840 € |
| 2023 | 6688 € | 0 € | 0 € | 1728 € | 1090 € | 7607 € | 0 € | - | - | - | - | - | 1987 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2268 € | 0 € | -2268 € | - | 0 € | -2268 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 0 € | 1024 € | 1024 € | 0 € | 0 € | 0 € | 0 € | 1024 € | - | 0 € | 21 149 € | 0 € | -20 125 € | 1024 € | 1024 € |
| 2023 | 12 € | 0 € | 0 € | 889 € | 901 € | 0 € | 0 € | 0 € | 0 € | 901 € | - | 0 € | 26 866 € | 0 € | -25 965 € | 901 € | 901 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 2460 € | 29.5% | 170 € | 2280 € | 10% |
| 2022 | 1900 € | - | 0 € | 1890 € | 1 |