| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4080 € | 0 € | 0 € | 0 € | 0 € | 3261 € | 0 € | - | - | - | - | - | 886 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -67 € | 0 € | -67 € | - | 0 € | -67 € |
| 2024 | 4360 € | 0 € | 0 € | 0 € | 0 € | 3623 € | 0 € | - | - | - | - | - | 794 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -57 € | 0 € | -57 € | - | 0 € | -57 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5842 € | 0 € | 356 € | 0 € | 6198 € | 0 € | 0 € | 824 € | 824 € | 7022 € | - | 1307 € | 0 € | 362 € | 5353 € | 7022 € | 6660 € |
| 2024 | 5660 € | 0 € | 379 € | 0 € | 6039 € | 0 € | 0 € | 209 € | 209 € | 6248 € | - | 465 € | 0 € | 362 € | 5421 € | 6248 € | 5886 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2350 € | 17.3% | 540 € | 900 € | 10% |
| 2023 | 2840 € | 30.4% | 690 € | 1140 € | 10% |
| 2022 | 4080 € | - | 1130 € | 1860 € | 1 |