| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 25 € | - | - | - | - | - | - | 2555 € | -2530 € | 119 € | 0 € | 2517 € | 21 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -153 € | 0 € | -153 € | - | 0 € | -153 € |
| 2022 | 237 117 € | - | - | - | - | - | - | 235 661 € | 1456 € | 2896 € | 1821 € | 567 € | 5138 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7832 € | 5750 € | -13 582 € | - | 0 € | -13 582 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 38 € | 0 € | 32 € | 0 € | 70 € | 0 € | 0 € | 0 € | 0 € | 70 € | - | 5 € | 0 € | 0 € | 65 € | 70 € | 70 € |
| 2022 | 12 985 € | 0 € | 13 € | 0 € | 12 998 € | 0 € | 0 € | 0 € | 0 € | 12 998 € | - | 12 781 € | 0 € | 0 € | 217 € | 12 998 € | 12 998 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 € | 99.8% | 0 € | 0 € | - |
| 2023 | 4140 € | 79.6% | 150 € | -20 € | 1-67% |
| 2022 | 20 260 € | - | 3370 € | 7250 € | 3 |