| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 20 465 € | - | - | - | - | - | - | 36 974 € | -16 509 € | 0 € | 3264 € | 0 € | 1021 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 794 € | 0 € | -20 794 € | - | 0 € | -20 794 € |
| 2023 | 75 484 € | - | - | - | - | - | - | 95 580 € | -20 096 € | 0 € | 5864 € | 0 € | 1541 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -27 501 € | 0 € | -27 501 € | - | 0 € | -27 501 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1434 € | 0 € | 21 419 € | 437 € | 23 290 € | 0 € | 0 € | 143 € | 143 € | 23 433 € | - | 26 695 € | 224 598 € | 0 € | -227 860 € | 23 433 € | 23 433 € |
| 2023 | 4057 € | 0 € | 20 857 € | 437 € | 25 351 € | 0 € | 0 € | 235 € | 235 € | 25 586 € | - | 18 869 € | 213 783 € | 0 € | -207 066 € | 25 586 € | 25 586 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 610 € | 8.2% | 4120 € | 7640 € | 2-33% |
| 2023 | 14 820 € | 21.8% | 2610 € | 5440 € | 30% |
| 2022 | 18 960 € | - | 4610 € | 6980 € | 3 |