| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 243 847 € | - | - | - | - | - | - | 4 168 382 € | 75 465 € | 22 769 € | 19 231 € | 63 539 € | 6047 € | 0 € | 0 € | 1237 € | - | 1400 € | - | - | 90 794 € | 1095 € | 89 699 € | - | 0 € | 89 699 € |
| 2023 | 3 515 116 € | - | - | - | - | - | - | 3 654 560 € | -139 444 € | 1202 € | 16 010 € | 49 006 € | 3697 € | 0 € | 0 € | 3987 € | - | 2473 € | - | - | -109 833 € | 196 € | -110 029 € | - | 0 € | -110 029 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 125 199 € | 0 € | 453 274 € | 551 082 € | 1 129 555 € | 0 € | 2700 € | 363 031 € | 365 731 € | 1 495 286 € | - | 952 172 € | 0 € | 0 € | 543 114 € | 1 495 286 € | 1 495 286 € |
| 2023 | 4861 € | 0 € | 86 453 € | 972 516 € | 1 063 830 € | 0 € | 3780 € | 363 115 € | 366 895 € | 1 430 725 € | - | 955 794 € | 11 516 € | 0 € | 463 415 € | 1 430 725 € | 1 430 725 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -41 140 € | 444.6% | 16 180 € | 30 890 € | 7+17% |
| 2023 | 11 940 € | 65.9% | 9590 € | 19 060 € | 6-33% |
| 2022 | 35 060 € | - | 11 370 € | 25 190 € | 9 |