| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 838 390 € | - | - | - | - | - | - | 709 874 € | 128 516 € | 52 524 € | 15 391 € | 791 € | 2109 € | 0 € | 0 € | 0 € | - | 2222 € | - | - | 57 061 € | 0 € | 57 061 € | - | 0 € | 57 061 € |
| 2023 | 652 575 € | - | - | - | - | - | - | 535 703 € | 116 872 € | 62 972 € | 19 684 € | 268 € | 0 € | 0 € | 0 € | 0 € | - | 807 € | - | - | 33 677 € | 0 € | 33 677 € | - | 0 € | 33 677 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 133 € | 0 € | 214 408 € | 0 € | 214 541 € | 0 € | 0 € | 49 166 € | 49 166 € | 263 707 € | - | 65 000 € | 12 500 € | 0 € | 186 207 € | 263 707 € | 263 707 € |
| 2023 | 32 610 € | 0 € | 92 808 € | 9500 € | 134 918 € | 0 € | 0 € | 61 379 € | 61 379 € | 196 297 € | - | 67 123 € | 0 € | 0 € | 129 174 € | 196 297 € | 196 297 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 69 810 € | 1.1% | 32 920 € | 67 130 € | 13+8% |
| 2023 | 70 620 € | 42.1% | 26 660 € | 55 190 € | 12+50% |
| 2022 | 49 700 € | - | 18 490 € | 35 150 € | 8 |