| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 123 697 € | - | - | - | - | - | - | 36 880 € | 86 817 € | 0 € | 11 333 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 616 € | - | - | 74 868 € | 0 € | 74 868 € | - | 0 € | 74 868 € |
| 2023 | 110 143 € | - | - | - | - | - | - | 42 563 € | 67 580 € | 0 € | 1550 € | 3693 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 69 723 € | 0 € | 69 723 € | - | 0 € | 69 723 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1251 € | 0 € | 85 € | 0 € | 1336 € | 0 € | 0 € | 446 426 € | 446 426 € | 447 762 € | - | 20 321 € | 0 € | 0 € | 427 441 € | 447 762 € | 447 762 € |
| 2023 | 1350 € | 0 € | 128 € | 0 € | 1478 € | 0 € | 0 € | 468 682 € | 468 682 € | 470 160 € | - | 117 587 € | 0 € | 0 € | 352 573 € | 470 160 € | 470 160 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4560 € | 36.9% | 1180 € | 3380 € | 10% |
| 2023 | 3330 € | 26.6% | 750 € | 2580 € | 10% |
| 2022 | 2630 € | - | 510 € | 2120 € | 1 |