| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 585 351 € | - | - | - | - | - | - | 3 375 938 € | 209 413 € | 0 € | 57 860 € | 65 432 € | 1230 € | 0 € | 0 € | 0 € | - | 5831 € | - | - | 209 924 € | 0 € | 209 924 € | - | 0 € | 209 924 € |
| 2023 | 3 393 365 € | - | - | - | - | - | - | 3 281 043 € | 112 322 € | 0 € | 70 181 € | 113 713 € | 39 € | 0 € | 0 € | 0 € | - | 8301 € | - | - | 147 514 € | 0 € | 147 514 € | - | 0 € | 147 514 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 172 € | 0 € | 550 527 € | 29 256 € | 610 955 € | 0 € | 0 € | 1 747 164 € | 1 747 164 € | 2 358 119 € | - | 853 652 € | 256 651 € | 0 € | 1 247 816 € | 2 358 119 € | 2 358 119 € |
| 2023 | 126 954 € | 0 € | 406 336 € | 24 695 € | 557 985 € | 0 € | 0 € | 1 349 297 € | 1 349 297 € | 1 907 282 € | - | 584 539 € | 284 851 € | 0 € | 1 037 892 € | 1 907 282 € | 1 907 282 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 507 660 € | 11.8% | 69 680 € | 138 730 € | 25-11% |
| 2023 | 453 920 € | 2.6% | 61 620 € | 138 870 € | 28+8% |
| 2022 | 466 180 € | - | 51 710 € | 117 110 € | 26 |