| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 13 720 € | - | - | - | - | - | - | 33 971 € | -20 251 € | 0 € | 2727 € | 41 703 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 725 € | 0 € | 18 725 € | - | 0 € | 18 725 € |
| 2023 | 85 025 € | - | - | - | - | - | - | 162 496 € | -77 471 € | 0 € | 12 598 € | 27 634 € | 953 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -63 388 € | 0 € | -63 388 € | - | 0 € | -63 388 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 73 € | 0 € | 73 € | 0 € | 146 € | 0 € | 0 € | 722 € | 722 € | 868 € | - | 64 715 € | 0 € | 0 € | -63 847 € | 868 € | 868 € |
| 2023 | 0 € | 0 € | 7260 € | 0 € | 7260 € | 0 € | 0 € | 1724 € | 1724 € | 8984 € | - | 91 556 € | 0 € | 0 € | -82 572 € | 8984 € | 8984 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2040 € | 40.2% | 180 € | 620 € | 20% |
| 2023 | 3410 € | 797.4% | 240 € | 890 € | 2+100% |
| 2022 | 380 € | - | 170 € | 240 € | 1 |