| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 326 288 € | - | - | - | - | - | - | 156 246 € | 170 042 € | 0 € | 31 847 € | 15 € | 1364 € | 0 € | 0 € | 0 € | - | 21 637 € | - | - | 115 209 € | 15 € | 115 194 € | - | 0 € | 115 194 € |
| 2023 | 310 055 € | - | - | - | - | - | - | 443 198 € | -133 143 € | 28 € | 28 332 € | 2845 € | 13 685 € | 0 € | 0 € | 0 € | - | 21 955 € | - | - | -194 298 € | 3352 € | -197 650 € | - | 0 € | -197 650 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 790 € | 0 € | 21 536 € | 43 € | 40 369 € | 0 € | 0 € | 21 627 € | 21 627 € | 61 996 € | - | 333 192 € | 23 333 € | 0 € | -294 529 € | 61 996 € | 61 996 € |
| 2023 | 30 147 € | 0 € | 21 194 € | 0 € | 51 341 € | 0 € | 0 € | 34 978 € | 34 978 € | 86 319 € | - | 461 832 € | 34 212 € | 0 € | -409 725 € | 86 319 € | 86 319 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 120 € | 53.0% | 690 € | 4060 € | 2-33% |
| 2023 | 15 110 € | 25.2% | 790 € | 5860 € | 30% |
| 2022 | 20 200 € | - | 2700 € | 7110 € | 3 |