| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 110 066 € | - | - | - | - | - | - | 67 487 € | 42 579 € | 66 802 € | 2265 € | 51 551 € | 26 202 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1139 € | 0 € | -1139 € | - | 0 € | -1139 € |
| 2024 | 82 362 € | - | - | - | - | - | - | 41 080 € | 41 282 € | 62 249 € | 0 € | 50 765 € | 27 029 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2769 € | 0 € | 2769 € | - | 0 € | 2769 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8478 € | 0 € | 55 € | 0 € | 8533 € | 0 € | 2048 € | 523 € | 2571 € | 11 104 € | - | 4267 € | 85 802 € | 0 € | -78 965 € | 11 104 € | 11 104 € |
| 2024 | 3872 € | 0 € | 4417 € | 0 € | 8289 € | 0 € | 1269 € | 0 € | 1269 € | 9558 € | - | 9981 € | 77 403 € | 0 € | -77 826 € | 9558 € | 9558 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7360 € | 35.3% | 2400 € | 6330 € | 3+50% |
| 2023 | 11 370 € | 110.2% | 4550 € | 5470 € | 2-33% |
| 2022 | 5410 € | - | 1210 € | 5940 € | 3 |