| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 63 849 € | - | - | - | - | - | - | 0 € | 63 849 € | 15 465 € | 26 272 € | 0 € | 0 € | 0 € | 0 € | 284 € | - | 1561 € | - | - | 20 835 € | 390 € | 20 445 € | - | 0 € | 20 445 € |
| 2024 | 59 810 € | - | - | - | - | - | - | 0 € | 59 810 € | 122 922 € | 25 596 € | 90 240 € | 0 € | 0 € | 0 € | 0 € | - | 1566 € | - | - | -34 € | 390 € | -424 € | - | 0 € | -424 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4223 € | 0 € | 7296 € | 0 € | 11 519 € | 0 € | 0 € | 3 489 986 € | 3 489 986 € | 3 501 505 € | - | 59 279 € | 5 441 313 € | 0 € | -1 999 087 € | 3 501 505 € | 3 501 505 € |
| 2024 | 11 247 € | 0 € | 13 576 € | 0 € | 24 823 € | 0 € | 0 € | 3 489 986 € | 3 489 986 € | 3 514 809 € | - | 94 590 € | 5 439 751 € | 0 € | -2 019 532 € | 3 514 809 € | 3 514 809 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 370 € | 49.5% | 2290 € | 5600 € | 20% |
| 2023 | 20 530 € | 8.1% | 2170 € | 7130 € | 2-33% |
| 2022 | 22 340 € | - | 3750 € | 9560 € | 3 |