| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 226 326 € | - | - | - | - | - | - | 1 646 916 € | 579 410 € | 406 779 € | 101 358 € | 20 576 € | 12 957 € | 0 € | 0 € | 0 € | - | 310 € | - | - | 78 582 € | 2207 € | 76 375 € | - | 0 € | 76 375 € |
| 2023 | 1 951 807 € | - | - | - | - | - | - | 1 395 547 € | 556 260 € | 425 042 € | 104 920 € | 3597 € | 3976 € | 0 € | 0 € | 0 € | - | 267 € | - | - | 25 652 € | 267 € | 25 385 € | - | 0 € | 25 385 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 137 739 € | 0 € | 98 458 € | 190 687 € | 426 884 € | 0 € | 0 € | 36 897 € | 36 897 € | 463 781 € | - | 233 708 € | 0 € | 0 € | 230 073 € | 463 781 € | 463 781 € |
| 2023 | 123 360 € | 0 € | 27 912 € | 329 051 € | 480 323 € | 0 € | 0 € | 60 610 € | 60 610 € | 540 933 € | - | 387 235 € | 0 € | 0 € | 153 698 € | 540 933 € | 540 933 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 564 770 € | 10.1% | 51 860 € | 100 610 € | 12-14% |
| 2023 | 512 730 € | 8.1% | 50 140 € | 100 340 € | 140% |
| 2022 | 474 290 € | - | 48 770 € | 93 340 € | 14 |