| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 997 457 € | - | - | - | - | - | - | 764 539 € | 232 918 € | 1 247 407 € | 147 821 € | 1 627 432 € | 8422 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 456 700 € | 5107 € | 451 593 € | - | 0 € | 451 593 € |
| 2023 | 795 159 € | - | - | - | - | - | - | 592 586 € | 202 573 € | 906 415 € | 220 917 € | 1 430 109 € | 811 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 504 539 € | 0 € | 504 539 € | - | 0 € | 504 539 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 168 328 € | 0 € | 397 669 € | 368 834 € | 1 934 831 € | 0 € | 0 € | 583 525 € | 583 525 € | 2 518 356 € | - | 234 641 € | 0 € | 0 € | 2 283 715 € | 2 518 356 € | 2 518 356 € |
| 2023 | 739 526 € | 0 € | 463 132 € | 419 213 € | 1 621 871 € | 0 € | 0 € | 675 613 € | 675 613 € | 2 297 484 € | - | 369 312 € | 0 € | 0 € | 1 928 172 € | 2 297 484 € | 2 297 484 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 254 050 € | 4.6% | 113 450 € | 172 880 € | 20+5% |
| 2023 | 242 860 € | 14.5% | 86 590 € | 139 270 € | 19-5% |
| 2022 | 212 060 € | - | 86 910 € | 142 460 € | 20 |