| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 83 509 € | - | - | - | - | - | - | 75 543 € | 7966 € | 26 214 € | 1622 € | 42 € | 3281 € | 0 € | 0 € | 0 € | - | 30 € | - | - | -23 139 € | 0 € | -23 139 € | - | 0 € | -23 139 € |
| 2023 | 215 571 € | - | - | - | - | - | - | 157 823 € | 57 748 € | 22 411 € | 1622 € | 3056 € | 2436 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 34 333 € | 0 € | 34 333 € | - | 0 € | 34 333 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 104 € | 0 € | 62 075 € | 7191 € | 69 370 € | 14 673 € | 0 € | 8290 € | 22 963 € | 92 333 € | - | 89 211 € | 0 € | 0 € | 3122 € | 92 333 € | 92 333 € |
| 2023 | 1684 € | 0 € | 62 948 € | 4025 € | 68 657 € | 23 093 € | 0 € | 11 460 € | 34 553 € | 103 210 € | - | 76 949 € | 0 € | 0 € | 26 261 € | 103 210 € | 103 210 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4600 € | 27.6% | 900 € | 3260 € | 10% |
| 2023 | 6350 € | 56.4% | 430 € | 2910 € | 10% |
| 2022 | 4060 € | - | 380 € | 2420 € | 1 |