| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 68 275 € | - | - | - | - | - | - | 12 240 € | 56 035 € | 0 € | 2483 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 53 552 € | 12 500 € | 41 052 € | - | 0 € | 41 052 € |
| 2023 | 55 900 € | - | - | - | - | - | - | 10 950 € | 44 950 € | 0 € | 268 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 44 682 € | 3500 € | 41 182 € | - | 0 € | 41 182 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 677 € | 0 € | 41 222 € | 0 € | 58 899 € | 0 € | 0 € | 991 € | 991 € | 59 890 € | - | 1328 € | 0 € | 0 € | 58 562 € | 59 890 € | 59 890 € |
| 2023 | 49 997 € | 0 € | 20 257 € | 0 € | 70 254 € | 0 € | 0 € | 0 € | 0 € | 70 254 € | - | 2744 € | 0 € | 0 € | 67 510 € | 70 254 € | 70 254 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 33 270 € | 329.8% | 1700 € | 3250 € | 10% |
| 2023 | 7740 € | 514.3% | 1310 € | 2500 € | 1 |
| 2022 | 1260 € | - | 430 € | 820 € | - |