| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8000 € | - | - | - | - | - | - | 9081 € | -1081 € | 0 € | 1669 € | 0 € | 1327 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4077 € | 0 € | -4077 € | - | 0 € | -4077 € |
| 2023 | 6000 € | - | - | - | - | - | - | 7185 € | -1185 € | 0 € | 1666 € | 0 € | 550 € | 0 € | 0 € | 0 € | - | 108 € | - | - | -3509 € | 0 € | -3509 € | - | 0 € | -3509 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 955 € | 0 € | 0 € | 0 € | 17 955 € | 0 € | 0 € | 74 716 € | 74 716 € | 92 671 € | - | 931 € | 76 900 € | 0 € | 14 840 € | 92 671 € | 92 671 € |
| 2023 | 17 070 € | 0 € | 0 € | 0 € | 17 070 € | 0 € | 0 € | 79 295 € | 79 295 € | 96 365 € | - | 548 € | 76 900 € | 0 € | 18 917 € | 96 365 € | 96 365 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2670 € | 5.5% | 600 € | 1140 € | 10% |
| 2023 | 2530 € | 96.9% | 600 € | 1180 € | 1-86% |
| 2022 | 82 650 € | - | 10 210 € | 26 610 € | 7 |