| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 316 225 € | - | - | - | - | - | - | 291 529 € | 24 696 € | 5708 € | 7486 € | 1294 € | 8108 € | 0 € | 0 € | 0 € | - | 816 € | - | - | 3872 € | 1026 € | 2846 € | - | 0 € | 2846 € |
| 2023 | 368 582 € | - | - | - | - | - | - | 355 424 € | 13 158 € | 5908 € | 7361 € | 8001 € | 6276 € | 0 € | 0 € | 0 € | - | 1126 € | - | - | 488 € | 0 € | 488 € | - | 0 € | 488 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 96 € | 0 € | 24 634 € | 48 969 € | 73 699 € | 0 € | 0 € | 8349 € | 8349 € | 82 048 € | - | 70 296 € | 0 € | 0 € | 11 752 € | 82 048 € | 82 048 € |
| 2023 | 2407 € | 0 € | 23 803 € | 28 212 € | 54 422 € | 0 € | 0 € | 11 880 € | 11 880 € | 66 302 € | - | 57 396 € | 0 € | 0 € | 8906 € | 66 302 € | 66 302 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 240 € | 33.9% | 1490 € | 9780 € | 40% |
| 2023 | 57 830 € | 10.9% | 810 € | 12 160 € | 40% |
| 2022 | 52 140 € | - | 760 € | 8110 € | 4 |