| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 649 272 € | - | - | - | - | - | - | 400 675 € | 248 597 € | 10 066 € | 15 943 € | 0 € | 77 666 € | 0 € | 0 € | 1033 € | - | 9188 € | - | - | 136 767 € | 12 500 € | 124 267 € | - | 0 € | 124 267 € |
| 2023 | 451 575 € | - | - | - | - | - | - | 370 478 € | 81 097 € | 10 308 € | 16 145 € | 0 € | 27 664 € | 0 € | 0 € | 16 € | - | 8139 € | - | - | 18 857 € | 0 € | 18 857 € | - | 0 € | 18 857 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 28 920 € | 0 € | 101 225 € | 150 230 € | 280 375 € | 90 325 € | 47 350 € | 131 069 € | 268 744 € | 549 119 € | - | 34 920 € | 48 462 € | 0 € | 465 737 € | 549 119 € | 549 119 € |
| 2023 | 21 848 € | 0 € | 17 600 € | 142 369 € | 181 817 € | 67 825 € | 47 350 € | 144 308 € | 259 483 € | 441 300 € | - | 39 738 € | 10 091 € | 0 € | 391 471 € | 441 300 € | 441 300 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 75 990 € | 22.2% | 16 130 € | 36 970 € | 11+10% |
| 2023 | 62 210 € | 163.7% | 31 000 € | 48 380 € | 100% |
| 2022 | 23 590 € | - | 10 880 € | 22 720 € | 10 |