| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 275 920 € | - | - | - | - | - | - | 1 157 620 € | 118 300 € | 63 712 € | 52 628 € | 19 634 € | 18 870 € | 0 € | 0 € | 16 473 € | - | 618 € | - | - | 18 579 € | 35 743 € | -17 164 € | - | 0 € | -17 164 € |
| 2023 | 1 922 541 € | - | - | - | - | - | - | 1 738 265 € | 184 276 € | 66 989 € | 63 099 € | 46 944 € | 9237 € | 0 € | 0 € | 2427 € | - | 1760 € | - | - | 92 562 € | 30 000 € | 62 562 € | - | 0 € | 62 562 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4785 € | 0 € | 326 677 € | 134 808 € | 466 270 € | 17 205 € | 0 € | 94 467 € | 111 672 € | 577 942 € | - | 353 259 € | 57 586 € | 0 € | 167 097 € | 577 942 € | 577 942 € |
| 2023 | 70 816 € | 0 € | 349 983 € | 174 731 € | 595 530 € | 23 278 € | 0 € | 10 644 € | 33 922 € | 629 452 € | - | 246 891 € | 66 300 € | 0 € | 316 261 € | 629 452 € | 629 452 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 284 600 € | 11.0% | 17 380 € | 33 160 € | 40% |
| 2023 | 319 920 € | 39.0% | 16 300 € | 32 420 € | 4-20% |
| 2022 | 524 880 € | - | 14 030 € | 26 150 € | 5 |