| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6239 € | - | - | - | - | - | - | 0 € | 6239 € | 0 € | 18 943 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 704 € | 0 € | -12 704 € | - | 0 € | -12 704 € |
| 2024 | 13 827 € | - | - | - | - | - | - | 3167 € | 10 660 € | 0 € | 24 702 € | 0 € | 2 € | 56 € | 0 € | 0 € | - | 0 € | - | - | -13 988 € | 0 € | -13 988 € | - | 0 € | -13 988 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 19 396 € | 0 € | 8347 € | 0 € | 27 743 € | 5744 € | 0 € | 1029 € | 6773 € | 34 516 € | - | 2891 € | 0 € | 0 € | 31 625 € | 34 516 € | 34 516 € |
| 2024 | 33 460 € | 0 € | 10 341 € | 0 € | 43 801 € | 1744 € | 0 € | 0 € | 1744 € | 45 545 € | - | 1216 € | 0 € | 0 € | 44 329 € | 45 545 € | 45 545 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 070 € | 11.1% | 2560 € | 4560 € | 20% |
| 2023 | 9060 € | 44.0% | 3280 € | 5350 € | 20% |
| 2022 | 16 190 € | - | 5990 € | 9770 € | 2 |