| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 66 924 € | - | - | - | - | - | - | 30 420 € | 36 504 € | 0 € | 3908 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 596 € | 1775 € | 30 821 € | - | 0 € | 30 821 € |
| 2023 | 100 548 € | - | - | - | - | - | - | 82 397 € | 18 151 € | 0 € | 4043 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 74 € | - | - | 14 034 € | 1800 € | 12 234 € | - | 0 € | 12 234 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 54 023 € | 0 € | 1164 € | 0 € | 55 187 € | 0 € | 0 € | 20 € | 20 € | 55 207 € | - | 4224 € | 0 € | 0 € | 50 983 € | 55 207 € | 55 207 € |
| 2023 | 32 878 € | 0 € | 516 € | 0 € | 33 394 € | 0 € | 0 € | 56 € | 56 € | 33 450 € | - | 6188 € | 0 € | 0 € | 27 262 € | 33 450 € | 33 450 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 260 € | 67.7% | 3200 € | 7040 € | 3-25% |
| 2023 | 31 790 € | 16.2% | 9250 € | 19 040 € | 40% |
| 2022 | 27 350 € | - | 9600 € | 17 740 € | 4 |