| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 389 332 € | - | - | - | - | - | - | 1 407 645 € | 981 687 € | 813 700 € | 43 626 € | 26 552 € | 36 332 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 114 581 € | 84 018 € | 30 563 € | - | 0 € | 30 563 € |
| 2023 | 2 319 707 € | - | - | - | - | - | - | 1 344 651 € | 975 056 € | 741 476 € | 42 179 € | 25 342 € | 23 868 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 192 875 € | 32 920 € | 159 955 € | - | 0 € | 159 955 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 58 809 € | 0 € | 513 495 € | 568 477 € | 1 140 781 € | 0 € | 133 € | 16 025 € | 16 158 € | 1 156 939 € | - | 526 766 € | 0 € | 0 € | 630 173 € | 1 156 939 € | 1 156 939 € |
| 2023 | 61 428 € | 0 € | 500 644 € | 617 935 € | 1 180 007 € | 0 € | 190 € | 19 934 € | 20 124 € | 1 200 131 € | - | 264 951 € | 0 € | 0 € | 935 180 € | 1 200 131 € | 1 200 131 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 560 830 € | 22.9% | 37 680 € | 93 890 € | 22-4% |
| 2023 | 456 340 € | 13.1% | 20 170 € | 68 130 € | 23-4% |
| 2022 | 403 390 € | - | 15 250 € | 54 620 € | 24 |