| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 186 899 € | - | - | - | - | - | - | 148 913 € | 37 986 € | 139 € | 15 229 € | 0 € | 3154 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 464 € | 0 € | 19 464 € | - | 0 € | 19 464 € |
| 2023 | 168 939 € | - | - | - | - | - | - | 143 584 € | 25 355 € | 3930 € | 8617 € | 0 € | 3520 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9288 € | 0 € | 9288 € | - | 0 € | 9288 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 145 227 € | 0 € | 19 582 € | 8568 € | 173 377 € | 0 € | 0 € | 2999 € | 2999 € | 176 376 € | - | 6456 € | 0 € | 0 € | 169 920 € | 176 376 € | 176 376 € |
| 2023 | 131 863 € | 0 € | 929 € | 24 304 € | 157 096 € | 0 € | 0 € | 411 € | 411 € | 157 507 € | - | 7051 € | 0 € | 0 € | 150 456 € | 157 507 € | 157 507 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 910 € | 20.4% | 3450 € | 5320 € | 10% |
| 2023 | 25 020 € | 5.6% | 3360 € | 5010 € | 10% |
| 2022 | 23 700 € | - | 2520 € | 4090 € | 1 |