| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 40 035 € | - | - | - | - | - | - | 13 601 € | 26 434 € | 0 € | 3269 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 165 € | 0 € | 23 165 € | - | 0 € | 23 165 € |
| 2024 | 39 025 € | - | - | - | - | - | - | 13 027 € | 25 998 € | 0 € | 3389 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 45 € | - | - | 22 564 € | 2969 € | 19 595 € | - | 0 € | 19 595 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 29 076 € | 0 € | 275 € | 0 € | 29 351 € | 0 € | 0 € | 3904 € | 3904 € | 33 255 € | - | 1646 € | 253 € | 0 € | 31 356 € | 33 255 € | 33 255 € |
| 2024 | 27 605 € | 0 € | 151 € | 214 € | 27 970 € | 0 € | 0 € | 1242 € | 1242 € | 29 212 € | - | 1495 € | 1 € | 0 € | 27 716 € | 29 212 € | 29 212 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 890 € | 12.4% | 640 € | 2950 € | 10% |
| 2023 | 13 250 € | 5.0% | 600 € | 2960 € | 10% |
| 2022 | 12 620 € | - | 730 € | 2950 € | 1 |