| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 39 686 € | - | - | - | - | - | - | 69 797 € | -30 111 € | 0 € | 1655 € | 5318 € | 3221 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -29 669 € | 0 € | -29 669 € | - | 0 € | -29 669 € |
| 2019 | 272 135 € | - | - | - | - | - | - | 253 205 € | 18 930 € | 759 € | 14 767 € | 0 € | 3337 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 67 € | 0 € | 67 € | - | 0 € | 67 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 110 € | 0 € | 922 € | 0 € | 1032 € | 0 € | 0 € | 4901 € | 4901 € | 5933 € | - | 14 056 € | 108 649 € | 0 € | -116 772 € | 5933 € | 5933 € |
| 2019 | 2214 € | 0 € | 20 387 € | 3799 € | 26 400 € | 0 € | 0 € | 6586 € | 6586 € | 32 986 € | - | 35 254 € | 84 835 € | 0 € | -87 103 € | 32 986 € | 32 986 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2022 | 0 € | - | 800 € | 0 € | - |