| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 152 147 € | - | - | - | - | - | - | 52 584 € | 99 563 € | 0 € | 14 528 € | 32 € | 266 € | 0 € | 0 € | 766 € | - | 0 € | - | - | 85 567 € | 11 000 € | 74 567 € | - | 0 € | 74 567 € |
| 2023 | 181 444 € | - | - | - | - | - | - | 85 256 € | 96 188 € | 0 € | 11 709 € | 1607 € | 31 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 86 055 € | 10 000 € | 76 055 € | - | 5029 € | 71 026 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 101 364 € | 0 € | 30 658 € | 0 € | 132 022 € | 0 € | 0 € | 4770 € | 4770 € | 136 792 € | - | 6741 € | 0 € | 0 € | 130 051 € | 136 792 € | 136 792 € |
| 2023 | 89 326 € | 0 € | 14 134 € | 0 € | 103 460 € | 0 € | 0 € | 7418 € | 7418 € | 110 878 € | - | 11 394 € | 0 € | 0 € | 99 484 € | 110 878 € | 110 878 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 56 930 € | 2.7% | 4990 € | 10 510 € | 2-33% |
| 2023 | 55 420 € | 29.8% | 7270 € | 15 440 € | 30% |
| 2022 | 78 960 € | - | 7190 € | 15 160 € | 3 |