| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 551 446 € | - | - | - | - | - | - | 1 342 092 € | 209 354 € | 4649 € | 48 315 € | 14 602 € | 15 191 € | 0 € | 0 € | 0 € | - | 1433 € | - | - | 154 368 € | 30 070 € | 124 298 € | - | 0 € | 124 298 € |
| 2024 | 1 607 453 € | - | - | - | - | - | - | 1 359 522 € | 247 931 € | 4958 € | 26 445 € | 3196 € | 5251 € | 0 € | 0 € | 0 € | - | 2926 € | - | - | 211 547 € | 40 594 € | 170 953 € | - | 0 € | 170 953 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 192 697 € | 0 € | 63 378 € | 0 € | 256 075 € | 15 000 € | 3687 € | 300 324 € | 319 011 € | 575 086 € | - | 193 554 € | 0 € | 0 € | 381 532 € | 575 086 € | 575 086 € |
| 2024 | 122 400 € | 0 € | 105 604 € | 0 € | 228 004 € | 0 € | 6876 € | 339 191 € | 346 067 € | 574 071 € | - | 187 361 € | 19 476 € | 0 € | 367 234 € | 574 071 € | 574 071 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 517 140 € | 35.8% | 75 760 € | 131 230 € | 15+15% |
| 2023 | 380 790 € | 4.1% | 67 640 € | 112 490 € | 13+8% |
| 2022 | 365 620 € | - | 56 850 € | 96 340 € | 12 |