| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 152 159 € | - | - | - | - | - | - | 109 101 € | 43 058 € | 0 € | 38 293 € | 0 € | 8031 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3266 € | 0 € | -3266 € | - | 0 € | -3266 € |
| 2023 | 345 955 € | - | - | - | - | - | - | 320 295 € | 25 660 € | 4 € | 18 558 € | 4 € | 10 588 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3486 € | 0 € | -3486 € | - | 0 € | -3486 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5503 € | 0 € | 46 928 € | 71 971 € | 124 402 € | 0 € | 0 € | 27 138 € | 27 138 € | 151 540 € | - | 58 474 € | 39 179 € | 0 € | 53 887 € | 151 540 € | 151 540 € |
| 2023 | 1322 € | 0 € | 59 133 € | 80 702 € | 141 157 € | 0 € | 0 € | 18 595 € | 18 595 € | 159 752 € | - | 63 420 € | 39 179 € | 0 € | 57 153 € | 159 752 € | 159 752 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 960 € | 57.8% | 4250 € | 10 430 € | 3+200% |
| 2023 | 23 420 € | 176.2% | 130 € | 2650 € | 10% |
| 2022 | 8480 € | - | 10 € | 1890 € | 1 |